Rs. in Crores | |||||||||
(Approved by the Board of Directors on 10-02-2011 after review thereof by the Audit Committee) |
|||||||||
Sl. No. | Particulars | Three Months
ended 31-12-2010 (Unaudited) |
Three
Months
ended 31-12-2009 (Unaudited) |
Nine Months ended 31-12-2010 (Unaudited) |
Nine Months ended 31-12-2009 (Unaudited) |
Previous
Accounting year ended 31-03-2010 (Audited) |
|||
1. | |||||||||
a. | Net Sales / Income from Operations |
Note 1 | 1,394.82 | 1,245.79 | 4,161.88 | 3,673.94 | 5,020.63 | ||
b. | Other Operating Income |
24.67 | 27.48 | 103.49 | 66.09 | 83.38 | |||
Total | 1,419.49 | 1,273.27 | 4,265.37 | 3,740.03 | 5,104.01 | ||||
2. | Expenditure | ||||||||
a. | (Increase) / Decrease in stock in trade and work in progress |
(51.87) | (6.78) | (274.11) | (96.17) | (173.07) | |||
b. | Consumption of Raw Materials |
754.14 | 610.40 | 2,350.36 | 1,661.67 | 2,372.19 | |||
c. | Purchase of traded goods |
7.82 | 7.60 | 21.96 | 23.65 | 33.11 | |||
d. | Employee Cost | 67.21 | 59.58 | 195.79 | 165.77 | 225.29 | |||
e. | Depreciation (Net of Transfer from Revaluation Reserve) |
72.67 | 43.78 | 199.78 | 121.65 | 172.80 | |||
f. | Power and Fuel | 161.35 | 150.81 | 525.06 | 461.04 | 624.23 | |||
g. | Excise Duty | 78.15 | 66.88 | 258.01 | 210.14 | 299.97 | |||
h. | Packing and Carriage |
107.87 | 106.14 | 352.14 | 301.49 | 432.37 | |||
i. | Other Expenditure |
169.67 | 143.82 | 498.04 | 426.41 | 574.29 | |||
Total | 1,367.01 | 1,182.23 | 4,127.03 | 3,275.65 | 4,561.18 | ||||
3. | Profit / (Loss) from Operations before Other Income, Interest and Exceptional Items (1 - 2) |
52.48 | 91.04 | 138.34 | 464.38 | 542.83 | |||
4. | Other Income | 5.36 | 1.06 | 25.96 | 17.25 | 41.69 | |||
5. | Profit / (Loss) before Interest and Exceptional Items (3 + 4) |
57.84 | 92.10 | 164.30 | 481.63 | 584.52 | |||
6. | Interest | 66.74 | 27.27 | 169.22 | 85.38 | 109.03 | |||
7. | Profit / (Loss) after Interest but before Exceptional Items (5 - 6) |
(8.90) | 64.83 | (4.92) | 396.25 | 475.49 | |||
8. | Exceptional items | - | - | - | - | - | |||
9. | Profit / (Loss) from Ordinary Activities before tax (7 + 8) |
(8.90) | 64.83 | (4.92) | 396.25 | 475.49 | |||
10. | Tax Expense | ||||||||
a. | Provision for Current Tax (Net) |
(0.04) | 15.00 | - | 60.00 | 36.00 | |||
b. | Provision for Deferred Tax |
6.40 | 13.00 | 7.31 | 125.00 | 202.28 | |||
c. | Provision for Fringe Benefit Tax (Net) |
- | - | - | - | (0.13) | |||
11. | Net Profit / (Loss) from Ordinary Activities after tax (9 - 10) |
(15.26) | 36.83 | (12.23) | 211.25 | 237.34 | |||
12. | Extraordinary Items (net of tax expense Rs. Nil) |
- | - | - | - | - | |||
13. | Net Profit / (Loss) for the period (11 - 12) |
(15.26) | 36.83 | (12.23) | 211.25 | 237.34 | |||
14. | Paid-up Ordinary Share Capital (Face Value Rs. 10.00 per share) |
45.74 | 45.74 | 45.74 | 45.74 | 45.74 | |||
15. | Reserves excluding Revaluation Reserve as per Balance Sheet of previous accounting year |
1,491.11 | |||||||
16. | Earnings Per Share (EPS) |
||||||||
a. | Basic and Diluted EPS before Extraordinary Items (Rs.) |
(3.34) | 8.05 | (2.68) | 46.18 | 51.88 | |||
b. | Basic and Diluted EPS after Extraordinary Items (Rs.) |
(3.34) | 8.05 | (2.68) | 46.18 | 51.88 | |||
17. | Public Shareholding |
||||||||
– | Number of shares |
26,661,699 | 26,592,150 | 26,661,699 | 26,592,150 | 26,592,150 | |||
– | Percentage of shareholding |
58.29% | 58.13% | 58.29% | 58.13% | 58.13% | |||
18. | Promoters and Promoter Group Shareholding |
||||||||
a. | Pledged / Encumbered |
||||||||
- | Number of shares |
Nil | Nil | Nil | Nil | Nil | |||
- | Percentage of Shares ( as a % of the total shareholding of promoter and promoter group) |
Nil | Nil | Nil | Nil | Nil | |||
- | Percentage of Shares ( as a % of the total share capital of the company) |
Nil | Nil | Nil | Nil | Nil | |||
b. | Non encumbered |
||||||||
- | Number of shares |
12,039,744 | 12,109,293 | 12,039,744 | 12,109,293 | 12,109,293 | |||
- | Percentage of Shares ( as a % of the total shareholding of promoter and promoter group) |
100% | 100% | 100% | 100% | 100% | |||
- | Percentage of Shares ( as a % of the total share capital of the company) |
26.32% | 26.47% | 26.32% | 26.47% | 26.47% |