For the year ended 31st March, 2010 |
For the year ended 31st March, 2009 |
||||
Rs. | Rs. | ||||
A. | Cash Flow from Operating Activities | ||||
Net Profit Before Tax | 4,75,49,43,448 | 4,09,11,43,051 | |||
Adjustments for : | |||||
Depreciation | 1,72,80,03,438 | 1,11,85,61,067 | |||
(Profit) / Loss on Fixed Assets sold / discarded (net) | 26,23,824 | (3,35,17,858) | |||
Profit on sale of Long Term Investments (other than trade) | - | (36,14,099) | |||
Profit on sale of Current Investments (other than trade) | (42,250) | (76,319) | |||
Income from Long Term Investments (other than trade) | (4,74,18,383) | (4,72,50,844) | |||
Dividend from Current Investments (other than trade) | (46,55,917) | (19,43,811) | |||
Borrowing Cost [including interest Rs.1,09,03,12,626 (Previous Year Rs.1,20,87,21,809)] paid / payable on loans | 1,25,11,07,404 | 1,29,59,66,293 | |||
Interest received / receivable on loans etc. | (88,53,852) | (83,89,262) | |||
Provision for Doubtful debts | 2,51,609 | 5,28,089 | |||
Debts / Advances / Deposits written off | - | 7,22,15,354 | |||
Long Term Investments (other than trade) written off | - | 13,000 | |||
Liabilities no longer required written back | (2,07,22,174) | (4,64,64,863) | |||
Unrealised (Gain)/loss on derivative contracts (net) [2009-10 : after considering reversal of excess liability] | (15,92,70,523) | 10,91,66,989 | |||
Unrealised (Gain)/loss on foreign currency fluctuation (net) | (14,05,95,767) | 10,63,09,576 | |||
Operating profit before working capital changes | 7,35,53,70,857 | 6,65,26,46,363 | |||
Adjustments for : | |||||
Inventories | (3,27,13,28,413) | (1,46,89,11,160) | |||
Trade and other receivables | (2,36,09,35,689) | (1,06,06,80,673) | |||
Trade Payables | 1,88,51,60,479 | 42,27,51,290 | |||
Cash generated from operations | 3,60,82,67,234 | 4,54,58,05,820 | |||
Direct Taxes Paid (net of refunds) | (1,04,28,07,755) | (84,31,62,185) | |||
Net cash from operating activities | 2,56,54,59,479 | 3,70,26,43,635 |